County Profile for Box Butte - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,337,681 Total Charges 69,547,119
Fixed Assets 42,149,581 Contract Allowance 26,741,549
Other Assets 4,951,678 Operating Revenue 42,805,570
Total Assets 64,438,940 Operating Expenses 44,139,558
Current Liabilities 4,169,242 Operating Margin -1,333,988
Long Term Liabilities 33,502,455 Other Income 791,779
Total Equity 26,767,243 Other Expense 17,914
Total Liabilities and Equity 64,438,940 Net Profit or Loss -560,123

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $68,053 Revenue per Bed $1,646,368 Revenue per Person $42,805,570
Net Margin per Discharge ($2,121) Net Margin per Bed ($51,307) Net Margin per Person ($1,333,988)
Net Profit per Discharge ($890) Net Profit per Bed ($21,543) Net Profit per Person ($560,123)
Net Fixed Assets per Discharge $67,010 Net Fixed Assets per Bed $1,621,138 Net Fixed Assets per Bed $42,149,581
Long Term Debt per Discharge $53,263 Long Term Debt per Bed $1,288,556 Long Term Debt per Person $33,502,455
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,686 Net Fixed Assets 1,033 Population Estimate 1,151
Total Revenue 1,442 Long Term Liabilities 791 Total Patient Discharges 1,674
Net Margin 2,045 Total Patient Beds 1,621
Net Profit or Loss 2,675

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,839,182 3,983,125 1.4660
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 39,517 105,893 0.3732
44 Skilled Nursing Care 0 0
50 Operating Room 3,240,996 4,795,455 0.6758
51 Recovery Room 0 0
52 Labor and Delivery Room 350,251 189,071 1.8525

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,861,944 13 Nursing Administration 221,599
02,03 Captial Related - Movable Equipment 768,867 14 Central Services and Supply 233,305
04 Employee Benefits 3,424,925 15 Pharmacy 2,429,556
05 Administrative and General 5,134,294 16 Medical Records and Medical Library 726,229
06 Maintenance and Repairs 802,115 17 Social Services 0
07 Operation of Plant 618,134 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 718,707 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 403,464 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,343,139

County Profile for Box Butte - 2019